Revision 2
9/27/2011
RECOMMENDED
LAKE TANGLEWOOD FIVE-YEAR PLAN
2013
PROJECT BENEFIT EST. COST TOTAL
MAINTAIN CURRENT OPERATIONS
*Projected Annual Maintenance Budget Ongoing Requirement 464,950  
       
       
       
REQUIRED ENHANCEMENTS
*Road Resurfacing Ongoing Requirement 74,000  
Dump Truck Replacement Item 20,000  
       
       
RECOMMENDED ENHANCEMENTS
1/2 Mile Pipe/Wire Fence (Tanglewood Drive) Security and Enhancement 20,000  
Remodel Park Restroom Restroom Upgrade 15,000  
       
POSSIBILITIES
***Stock Fish Enhance Fishing and Lake 5,000  
Redo Restaurant Patio Enhancement 25,000  
Golf Cart Path on Church Hill Safety 19,000  
Paint Clubhouse Exterior Enhancement 10,000  
RECOMMENDED REVENUE NEUTRAL OR INCOME GENERATING SERVICES
       
       
       
MAJOR EXPENDITURES (May require special funding)
       
       
       
GRAND TOTAL  $652,950
*     Annual Budget Item
**   Budget Item / Capital Expense
***  Lake and Shoreline